Rating Rationale
January 24, 2024 | Mumbai
Dynamic Cables Limited
Ratings upgraded to 'CRISIL A-/Stable/CRISIL A2+'
 
Rating Action
Total Bank Loan Facilities RatedRs.295.55 Crore
Long Term RatingCRISIL A-/Stable (Upgraded from 'CRISIL BBB+/Positive')
Short Term RatingCRISIL A2+ (Upgraded from 'CRISIL A2')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Dynamic Cables Ltd (DCL) to ‘CRISIL A-/Stable/CRISIL A2+’ from ‘CRISIL BBB+/Positive/CRISIL A2’.

 

The ratings upgrade factors in improvement in business risk profile, where the company has achieved an operating income CAGR of ~16% for last 3 years through FY23, supported by diversified product and customer mix. With year to date operating income of ~Rs 330 crores till Sep23 and order book of ~Rs 520 crores, which gives revenue visibility over medium term, operating income is expected to be in  range of Rs 760-780 crores in FY24. Going ahead with continuous focus of management on adding new customers and diversify its product mix yielding higher realisations, the growth in operating income shall continue to support the business risk profile of the company. Improvement in operating efficiencies can be witnessed in sustenance of operating margins in range of 9.5-11% for last 3 FYs through FY23, despite volatility in prices of aluminum, along with improvement in return on capital employed [ROCE] to ~22% in FY23 from 15-20% for last 3 years FY23, which speaks well about strong policies of management towards hedging the volatility in prices of metal. With increased focus of management on manufacturing high margin High Tension cables, operating margins are expected to remain healthy in range of 10-11% over medium term.

 

The ratings also factor in comfortable financial risk profile of the company, where the operating income of the company has witnessed a CAGR growth of ~16% for last 3 years through FY23 with continuously declining dependency on external debt, as reflected in comfortable gearing of 0.5 times as on March 31, 2023 and healthy ROCE levels of more than 20% in FY23. The liquidity profile also remains strong with moderate utilisation on bank lines and sufficient cushion of cash accruals against the repayment obligations.

 

The ratings reflect the established market position of the company and its comfortable financial risk profile. These strengths are partially offset by intense competition of un-organized players in cable industry, along with limited track record of sustenance of improved margins and moderate scale of operations.

Analytical approach

Unsecured loan (Rs 2.2 crore as on March 31, 2023) extended by the promoters has been treated as debt as the loan is likely to be repaid as and when required.

Key rating drivers and detailed description

Strengths:

  • Established market position: DCL’s promoters have an extensive industry experience of over three decades in conductors and cable industry. Over the years, promoters have developed a sound understanding of market dynamics and healthy relations with customers, suppliers. Company’s market position is supported by diversified customer base and product mix. The increasing revenue share from newly developed products also supports the business risk profile. DCL has also lowered its reliance on direct government entities’ work to ~25% of its turnover now as against 50-55% around 5 years back. Further, the company has a fairly diversified presence in domestic market. Company’s operating income is  Rs 670 crore in fiscal 2023, ~17% y-o-y growth which is backed by better product mix, higher volumes and higher average aluminium prices. The year to date operating income of ~ Rs 330 crores till Sep23 and healthy order book of ~ Rs 520 crores which gives revenue visibility over medium term, shall continue to support the business risk profile of company and the company is expected to achieve operating income in range of Rs 760-780 crores in FY24.

 

  • Comfortable financial risk profile : The comfortable financial risk profile is marked by comfortable capital structure as reflected in gearing of 0.5 times as on March 31, 2023, which demonstrates sufficient headroom to take additional debt for business requirements. Further with no major debt funded capital expenditure proposed to be undertaken over medium term, and repayment of existing term loans in full by FY26, the capital structure is expected to remain comfortable. Debt protection metric of company has been comfortable as witnessed by interest cover and NCAAD of more than 4 times and 0.3 times in FY23, further with sustenance of operating margins expected to be in range of 10-11% and no major debt proposed to be undertaken, the debt protection metric is expected to remain comfortable over medium term.

Weaknesses:

  • Moderate scale of operations: Although the company has achieved an operating income CAGR of ~16% for last 3 fiscals through FY23, the scale of operations continue to remain moderate. In current fiscal, the company has achieved an operating income of ~Rs 330 crores till Sep23 and order book position of ~Rs 520 crores which gives revenue visibility for next 6-9 months, the company is expected to clock operating income in range of Rs 760-780 crores in FY24. Going ahead with continuous focus of management on adding new customers and diversify its product mix yielding higher realisations, operating income is expected to improve. Sustained improvement in operating income aided by volumetric growth amid sustenance of operating margins in range of 10-11% would therefore remain a key rating sensitivity factor.

 

  • Exposure to intense competition and limited track record of sustenance of improved margins: The industry is marked by presence of many organized and unorganized players with intense competition which restrains the ability of players to command pricing and grow rapidly thereby also constraining the profitability. Also, profitability remains vulnerable to any sharp and sudden commodity price fluctuations, however with sound policies to hedge the volatility in prices of raw material, the company has witnessed improvement in operating margins to ~10% as YTD performance till Sep23. Sustenance of operating margins in range of 10-11% amid sustenance improvement in scale of operations, would therefore remain a key rating sensitivity factor.

Liquidity: Strong

DCL is expected to generate net cash accruals around Rs 45-65 crores, which shall be sufficient to meet up with annual debt obligations of ~Rs 7 crores in FY24 and FY25, the entire term debt is expected to be paid in full by FY26. Cash and bank balances have been ~Rs 1.0 crore as on March 31, 2023, which is expected to be in range of Rs 1-1.5 crores over medium term. DCL also has access to fund based limits of Rs 60.0 crores , where average utilisation has been ~52% for last 12 months through Oct23. CRISIL Ratings expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations as well as incremental working capital requirements.

Outlook: Stable

DCL will continue to benefit from the extensive experience of its promoters and their established relationship with clients.

Rating sensitivity factors

Upward factors:

  • Sustained increase in operating income, aided by volumetric growth of more than 30% with sustenance of operating margins in range of 10.5-11% leading to higher than expected net cash accruals.
  • Sustenance of financial risk profile and working capital cycle.

 Downward factors:

  • Decline in revenue or operating margins falling below 9%, leading to lower than expected net cash accruals.             
  • Stretch in working capital cycle or large debt funded capex adversely affecting the financial risk profile, particularly liquidity profile.

About the company

Set up in 1986 as a partnership firm -- Dynamic Engineers -- by the Mangal family, the entity got reconstituted into a private-limited company in 2007 and was converted into a public-limited entity with the current name in 2017. The company manufactures conductors and cables such as low-voltage, medium-voltage and high-voltage power cables, aerial bunches cables, aluminum conductors (steel-reinforced and aluminum alloy conductors) and railway signaling cables. It has three manufacturing facilities at Jaipur in Rajasthan. Mr Rahul Mangal and his brother, Mr Ashish Mangal, manage the business.

Key financials Indicators

Particulars

Unit

2023

2022

Revenue

Rs crore

669.2

563.7

Profit after tax (PAT)

Rs crore

31

30.9

PAT margin

%

4.6

5.5

Adjusted debt/adjusted networth

Times

0.55

0.61

Interest coverage

Times

4.02

4.8

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instruments

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank guarantee NA NA NA 115 NA CRISIL A2+
NA Cash credit NA NA NA 60 NA CRISIL A-/Stable
NA Credit limit under gold card NA NA NA 4 NA CRISIL A-/Stable
NA Letter of credit NA NA NA 105 NA CRISIL A2
NA Long-term loan NA NA Mar-25 11.55 NA CRISIL A-/Stable
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 75.55 CRISIL A-/Stable   -- 31-05-23 CRISIL BBB+/Positive 28-02-22 CRISIL BBB+/Stable   -- Suspended
      --   -- 11-05-23 CRISIL BBB+/Positive 17-02-22 CRISIL BBB+/Stable   -- --
Non-Fund Based Facilities ST/LT 220.0 CRISIL A2+ / CRISIL A-/Stable   -- 31-05-23 CRISIL BBB+/Positive / CRISIL A2 28-02-22 CRISIL A2   -- Suspended
      --   -- 11-05-23 CRISIL A2   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 85 Bank of Baroda CRISIL A2+
Bank Guarantee 30 Bank of Baroda CRISIL A-/Stable
Cash Credit 59.45 Bank of Baroda CRISIL A-/Stable
Cash Credit 0.55 Bank of Baroda CRISIL A-/Stable
Credit Limit Under Gold Card 4 Bank of Baroda CRISIL A-/Stable
Letter of Credit 70 Bank of Baroda CRISIL A2+
Letter of Credit 35 Bank of Baroda CRISIL A2+
Long Term Loan 11.55 Small Industries Development Bank of India CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


Akshay Goel
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Akshay.Goel@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html